FA-301g · Module 2
Financial Model Validation
3 min read
Every acquisition target presents a financial model projecting future growth. Your job in due diligence is not to accept the model — it is to validate or invalidate each assumption independently. The model is the seller's best-case narrative. Your analysis should produce the buyer's realistic case. The gap between these two models is the negotiation range.
Do This
- Rebuild the financial model from scratch using independently verified assumptions
- Validate every growth assumption against trailing data: retention rates, expansion rates, win rates
- Apply your own cost structure assumptions post-acquisition: will synergies actually materialize?
- Run sensitivity analysis on the top 3 assumptions to understand the valuation range
Avoid This
- Accept the seller's model and adjust the multiple — the model assumptions matter more than the multiple
- Use the seller's retention and growth rates without verifying against actual cohort data
- Assume synergies will be fully realized — history shows 50-70% of projected synergies materialize
- Skip the downside case because "we are excited about this deal"
Financial Model — Seller vs. Buyer View:
──────────────────────────────────────────────────────
Assumption Seller Model Buyer Model Gap
──────────────────────────────────────────────────────
Revenue growth 35% 22% -13pp
Gross retention 93% 88% -5pp
Net retention 115% 106% -9pp
Gross margin 82% 78% -4pp
CAC payback 8 mo 12 mo +4 mo
──────────────────────────────────────────────────────
Seller 3-yr revenue: $52M
Buyer 3-yr revenue: $38M
Gap: 27%
At 8x revenue multiple:
Seller asks: $120M (8 × $15M current)
Buyer values: $87M (8 × $15M × 0.73 adj.)
The $33M gap is negotiation range,
driven entirely by assumption differences.